S.No

Particulars

Quarter Ended

 Year Ended

31.03.2011

31.03.2010

31.03.2011

31.03.2010

Audited

 

 

Rs in lakhs

1

Income

 

 

 

 

  a)

Net Income from Operations

95.75

64.85

293.74

229.36

   b)

Other Operating Income

0.00

0.00

0.00

0.00

 

Total Income ( a+b)

95.75

64.85

293.74

229.36

2

Expenditure

 

 

 

 

 

a.  Employee Cost

23.65

11.23

62.33

32.40

 

b.  Depreciation

12.26

11.53

44.95

43.19

 

c.  Other Expenditure

47.27

26.25

129.43

109.14

 

d.  Dimunition in value of Investments

           (0.08)

(1.70)

0.92

(95.70)

 

e.  Provision for NPA

-

                      -  

                -  

                      -  

 

Total Exependiture

83.10

               47.31

237.63

               89.03

3

Profit /(Loss) from Operations before Other Income, Interest & Exceptional Items (1-2)

12.65

17.54

56.11

140.33

4

Other Income

0.00

0.00

0.00

0.00

5

Profit /(Loss) before Interest & Exceptional Items (3+4)

12.65

17.54

56.11

140.33

6

Interest

0.00

0.00

0.00

0.00

7

Profit /(Loss) after  Interest & Exceptional Items (5-6)

12.65

17.54

56.11

140.33

8

Exceptional  Items

0.00

0.00

0.00

0.00

9

Profit/(Loss) from Ordinary actitivities before tax (7+8)

12.65

17.54

56.11

140.33

10

Tax Expenses

           (0.03)

5.07

14.13

13.53

11

Net Profit/(Loss) from Ordinary actitivities after tax (9-10)

12.68

12.47

41.98

126.80

12

Extra Ordinary items ( Net of Tax Expense of Rs………………………………………)

0.00

0.00

0.00

0.00

13

Net Profit/(Loss) for the period (11-12)

12.68

12.47

41.98

126.80

14

Paid up Equity shares capital @ Rs. 10/- each.

499.72

499.72

499.72

499.72

15

Reserves excluding revaluation reserves as per balance sheet of previous accounting year

 

0.00

126.09

51.79

16

Earnings per Share (EPS)

 

 

 

 

 

a.  Basic and Diluted EPS before Extra Ordinary Items for the period, for the year to date and for the previous years (not to be annualised)

0.25

0.25

0.84

2.54

 

b.  Basic and Diluted EPS after Extra Ordinary Items for the period, for the year to date and for the previous years (not to be annualised)

0.25

0.25

0.84

2.54

17

Public Shareholding

 

 

 

 

 

a.  No of Shares

3619146

3819609

3619146

3819609

 

b.  % of Shareholding

72.46

76.48

72.46

76.48

18

Promoters and Promoter Group Shareholding

 

 

 

 

 

a. Pledged/Encumbered

                -  

                      -  

                -  

                      -  

 

b. Non-encumbered

 

 

 

 

 

-No of Shares

1375254

1174791

1375254

1174791

 

 % of Shares ( as a % of the total shareholding of promoter and promoter group)

100.00

100.00

100.00

100.00

 

% of Shares ( as a % of the total share capital of the Company)

27.54

23.52

27.54

23.52

 
 

Segment-wise Revenue, Results and Capital Employed under Clause 41 of the Listing Agreement

S.No

Particulars

Quarter Ended

 Year Ended

31.03.2011

31.03.2010

31.03.2011

31.03.2010

Audited

 

 

Rs in lakhs

1

Segment Revenue (Net sales/Income from each Segment)

 

 

 

 

 

a.  Financial Services

37.13

7.50

61.91

29.33

 

b.  Travel Services

58.62

57.35

231.83

200.03

 

c.  Others

0.00

0.00

0.00

0.00

 

Total

95.75

64.85

293.74

229.36

 

Less:  Inter Segment Revenue

0.00

0.00

0.00

0.00

 

Net Sales/Income from operations

95.75

64.85

293.74

229.36

2

Segment Results (Profit/(Loss) before Tax and Interest from each segment)

 

 

 

 

 

a.  Financial Services (after Interest)

28.11

4.34

29.93

97.06

 

b.  Travel Services

(15.46)

13.20

26.18

43.27

 

c.  Others

0.00

0.00

0.00

0.00

 

Total

12.65

17.54

56.11

140.33

 

Less:

 

 

 

 

 

i.  Interest (Travel Services only)

0.00

0.00

0.00

0.00

 

ii.  Other unallocable expenditure net off

0.00

0.00

0.00

0.00

 

Total profit/(loss) before Tax

12.65

17.54

56.11

140.33

3

Capital Employed (Segment Assets -  Segment Liabilities)

 

 

 

 

 

a.  Financial Services

527.80

519.11

527.80

519.11

 

b.  Travel Services

142.06

138.21

142.06

138.21

 

c.  Others

(17.68)

(13.10)

(17.68)

(13.10)

 

Total

652.18

644.22

652.18

644.22

 
 

Statement of Assets & Liabilities as per Clause 41((I)(ea) of the Listing Agreement

   

Rs in Lakhs

S.No

Particulars

As at

31.03.2011

31.03.2010

 

 

Audited

SOURCES OF FUNDS

 

 

1

Shareholders Funds

 

 

 

a.  Capital

               499.72

               499.72

 

b.  Reserves and Surplus

               168.07

               126.09

2

Loan Funds

                      -  

                      -  

3

Deferred Tax

                      -  

                      -  

 

Total

               667.79

               625.81

APPLICATION OF FUNDS

 

 

4

Fixed Assets

                 59.60

                 59.16

5

Investments

               278.20

               295.71

6

Current Assets, Loans and Advances

               415.76

               407.87

 

 

 

 

 

a.  Inventories

                 69.01

               100.05

 

b.  Sundry Debtors

               125.32

                 54.23

 

c.  Cash & Bank Balances

               152.20

               145.59

 

d.  Other Current Assets

                      -  

                      -  

 

e.  Loans and Advances

                 69.23

               108.00

7

LESS: Current Liabilities and provisions

 

 

 

a.  Current Liabilities

                 37.91

                 22.86

 

b.  Provisions

                 63.47

               124.80

8

Net Current Assets

               314.38

               260.21

 

Miscellaneous Expenditure (not written off or adjusted)

                      -  

                      -  

 

Deferred Tax

                 15.61

                 10.73

 

Profit and Loss Account

 -

                      -  

 

Total

               667.79

               625.81